THEREFORE IT IS ORDERED THAT:

APPENDIX B

Page 1 of 1

Live Oak Springs Water Company

Year 2006 Rates

Schedule No. 1

METERED SERVICE

APPLICABILITY

TERRITORY

RATES

SPECIAL CONDITIONS

1. All bills are subject to the Reimbursement Fee set forth in Schedule No. UF.

APPENDIX C

Page 1 of 1

Live Oak Springs Water Company

Year 2007 Rates To Be Effective Twelve Months

After The Effective Date of The Year 2006 Rates

Schedule No. 1

METERED SERVICE

APPLICABILITY

TERRITORY

RATES

SPECIAL CONDITIONS

1. All bills are subject to the Reimbursement Fee set forth in Schedule No. UF.

APPENDIX D

Live Oak Springs Water Company

Adopted Quantities

Test Year 2006

Purchased Power $5,222

kWh 38,211

Management Salary $13,000

Water Consumption In Ccf 10,730

Service Connections:

INCOME TAX CALCULATIONS

Test Year 2006

Operating Revenues $60,887

Operating Expenses $32,471

Depreciation $ 7,831

Taxes Other Than Income (County cross connection fee) $ 749

Income Before Taxes $19,836

State Tax $ 1,753

Federal Tax $ 2,712

Net Income $15,370

APPENDIX E

Page 1 of 2

Live Oak Springs Water Company

Test Year 2006

COMPARISON OF RATES: First Increase (2006 Rates)

Service Charge: Per Meter

Quantity Rate:

Comparison of a monthly typical bill for residential metered customers with a 3/4 inch is shown below at current rates and recommended rates for test year 2006:

Usage Present Recommended Increase Percent

0 $ 7.15 $ 21.82 $ 14.67 205%

5 9.85 26.87 17.02 173%

9 Avg. 12.25 31.63 19.38 158%

10 12.85 32.82 19.97 155%

15 15.85 38.77 22.92 145%

APPENDIX E

Page 2 of 2

Live Oak Springs Water Company

COMPARISON OF RATES: Second Increase (2007 Rates)

Service Charge: Per Meter

Quantity Rate:

Comparison of a monthly typical bill for residential metered customers with a 3/4 inch is shown below at current rates and recommended rates for test year 2007:

Without Surcharge

With Surcharge

Top Of Page