App B-p.2

				APPENDIX B
				Page 2 of 5
			San Gabriel Valley Water Company
			Fontana Water Company Division
				Quantities
				Test Year 2006-2007
7.	Water Supply Quantities & Cost (continued):
				Unit			Quantity		Total Cost
				Cost			Basis	or Assessment
	Item			($/AF)			(AF)		($000)
Chino Basin Wells
Replenishment Assessment				$250.00			12,230.0		$3,057.5
Administrative Assessment				$5.50			14,880.0		$81.8
OBMP Assessment				$19.93			14,880.0		$296.6
Appropriative Pool & 85/15 Assess.				$9.94			16,985.5		$168.8
Land Use Conversion Assessment				$25.15			834.0		$21.8
Appropriative Rights				$0.00			1.0		$0.0
Leases				$182.07			2,650.0		$482.5
						_________			_________
Subtotal							14,880.0		$4,109.0
Non-Chino Basin Wells
FWC Share				$0.00			15,383.6		$0.0
CCWD Share Purchased				$335.64			5,886.9		$1,975.9
						_________			_________
Subtotal							21,270.5		$1,975.9
Lytle Creek Surface Water
FWC Share				$0.00			4,315.6		$0.0
CCWD Share Purchased				$335.64			1,660.4		$557.3
						_________			_________
Subtotal							5,976.0		$557.3
Other
SWP Purchases - MWD				$335.00			2,628.5		$880.5
SWP Purchases - SBVMWD				$125.80			3,000.0		$377.4
CCWD Emergency Purchases				$515.00			83.5		$43.0
IEUA Assessment (active meters)				$4.14			39,274.0		$162.6
Water Stock Assessments (shares)				$70.00			5,768.1		$403.8
						_________			_________
Subtotal							5,712.0		$1,867.3
Adjustment @ Composite AF Rate							650.0		$115.6
Total							48,488.5		$8,625.1
		Composite					$177.88	per AF