The differences in the operation and maintenance - other category are in purchased power, leased water rights, replenishment charges, uncollectibles, and other estimates. These differences are itemized in the following table.
YEAR 2003 YEAR 2004
(Dollars in Thousands)
Item |
AVR |
ORA |
Difference |
AVR |
ORA |
Difference |
Purchased Power |
$1,064 |
$1,237 |
($173) |
$1,081 |
$1,257 |
($176) |
Leased Water Rights/Assessments |
359 |
402 |
(43) |
378 |
424 |
(46) |
Uncollectibles |
48 |
48 |
0 |
59 |
51 |
8 |
Other |
1,070 |
1,071 |
(1) |
1,074 |
1,076 |
(2) |
Total Differences |
($217) |
($216) |
AVR and ORA both used the current energy rates of Southern California Edison Company and Southwest Gas Company to calculate their individual expense estimates. Differences in estimates resulted solely from the use of different customer consumption estimates. AVR and ORA agreed that current energy rates should be applied to the consumption estimates being adopted in this proceeding. We concur.
AVR and ORA both used the current $70 acre-foot pumping cost to calculate their individual expense estimates. AVR and ORA agreed that the current $70 per acre-foot pumping cost should be applied to the consumption estimates being adopted in this proceeding. We concur.
AVR and ORA both used a .46% rate to calculate their individual estimates. Differences in estimates resulted solely from the use of different operating revenue estimates. The .46% rate should be applied to the operating revenue estimates being adopted in this proceeding.
AVR and ORA agreed that $998,407 for test year 2003 and $998,251 for test year 2004 applicable to non-clearing accounts should be included in this category. Differences in estimates resulted solely from clearing account allocations based on different payroll, depreciation, and insurance estimates. AVR and ORA agreed that clearing account allocations should be based on the adopted payroll, depreciation, and insurance estimates. We concur.