5. Assignment of Proceedings

Michael R. Peevey is the Assigned Commissioner and David K. Fukutome is the assigned ALJ in this proceeding.

Findings of Fact

1. As modified by Exhibit 12, the joint SCWC/ORA rate adjustment plan's calculations of incremental revenue requirements for 2005, 2006 and 2007 to reflect inflation, routine plant additions, incremental general office costs, and the currently authorized rate of return are reasonable.

2. It is reasonable to use the recorded rates of return for the 12-month period ending September 30, 2004 as a basis for determining the need for, and extent of, the rate increases for each of the Region I CSAs.

3. As modified by Exhibit 12, SCWC's requested rate increases for the Arden-Cordova, Clearlake, Ojai, Santa Maria and Simi Valley CSA's for 2005, 2006 and 2007 are reasonable.

4. SCWC's requested rate increases for the Bay Point CSA will likely result in the company over earning in 2005.

5. SCWC's requested rate increases for the Los Osos CSA will likely result in the company over earning in 2005, 2006 and 2007.

Conclusions of Law

1. As modified by Exhibit 12, SCWC's requested rate increases for the Arden-Cordova, Clearlake, Ojai, Santa Maria and Simi Valley CSA's for 2005, 2006 and 2007 should be adopted.

2. SCWC's requested rate increases for the Bay Point and Los Osos CSAs should be modified as discussed in the body of this decision.

3. Today's order should be made effective immediately.

ORDER

IT IS ORDERED that:

1. Southern California Water Company (SCWC) is authorized to file in accordance with General Order 96-A, and make effective on not less than five days' notice, the revised tariff schedules for 2005 included as Appendix B to this order. The revised tariff schedules shall apply to service rendered on and after their effective date.

2. Advice letters for authorized rate increases for 2006 and 2007 shall be filed in accordance with General Order 96, no earlier than November 1 of the preceding year. The filing shall include appropriate work papers. The increase shall be the amount authorized herein, or a proportionate lesser increase if SCWC's rate of return on rate base, adjusted to reflect rates then in effect, normal ratemaking adjustments, and the adopted change to this pro forma test, for the 12 months ending September 30 of the preceding year, exceeds the return on rate base authorized herein for the preceding year. The advice letters shall be reviewed by the Commission's Water Division for conformity with this decision, and shall go into effect upon Water Division's determination of compliance, not earlier than January 1 of the year for which the increase is authorized, or 30 days after filing, whichever is later. The tariffs shall be applicable to service rendered on or after the effective date. The Water Division shall inform the Commission if it finds the proposed increase does not comply with this decision or other Commission requirements.

3. Application 04-08-042 is closed.

This order is effective today.

Dated May 26, 2005, 2005, at San Francisco, California.

MICHAEL R. PEEVEY

President

GEOFFREY F. BROWN
SUSAN P. KENNEDY

DIAN M. GRUENEICH

JOHN A. BOHN

Commissioners

Appendix A

Page 1 of 7

Southern California Water Company

Arden Cordova CSA

Summary of Earnings

($ in thousands)

Appendix A

Page 2 of 7

Southern California Water Company

Bay Point CSA

Summary of Earnings

($ in thousands)

	2005	2006	2007
AUTHORIZED REVENUE	4913.6*	5037.4*	5169.1*
Adjustment for Overearning	136.1	136.1	136.1
Revenue Requirement without Adjustment	5049.7	5173.5	5305.2
OPERATION EXPENSES
Purchased Water	1485.4	1485.4	1485.4
Purchased Power	107.8	107.8	107.8
Chemicals	95	96.7	99.1
Common Cust. Account	43.1	43.9	44.7
Uncollectibles	44.7	45.8	47
Operation Labor	240.9	245.2	248.4
Other Operation Expenses	110.7	112.7	115.5
TOTAL OPERATION EXPENSES	2127.6	2137.5	2147.9
Maintenance Labor	45.5	46.3	46.9
Other Maintenance Expenses	123.3	125.5	128.6
TOTAL MAINTENANCE EXPENSE	168.8	171.8	175.5
Office Supplies & Expenses	92.4	94	96.3
Pension and Benefits	6.4	6.6	6.8
Business Meals	2.5	2.6	2.6
Regulatory Expenses	20	20.4	20.9
Outside Services	1.3	1.3	1.4
Miscellaneous	1.3	1.3	1.4
Allocated General Office Expenses	349.7	358.9	368.5
Other Maintenance of General Plant	25.9	26.4	27.1
Rent	34.9	36.1	37.3
A&G Labor	99.8	101.6	102.9
TOTAL ADMIN & GENERAL EXPENSES	634.2	649.2	665.2
DEPRECIATION AND AMORTIZATION	577	603.3	634.1
Property Taxes	94.9	98.9	103.7
Payroll Taxes	30.5	31.1	31.5
Local Taxes	60.5	62	63.6
State Income Tax	81.4	85.3	89.3
Federal Income Tax	343.6	359.2	375
TOTAL OPERATING EXPENSES	4118.5	4198.3	4285.8
NET OPERATING REVENUE	931.2	975.2	1019.4
RATE BASE	10654.6	11162.2	11671.9
RATE OF RETURN	8.74%	8.74%	8.73%

*Tariff rates are designed on the basis of authorized revenue

Appendix A

Page 3 of 7

Southern California Water Company

Clearlake CSA

Summary of Earnings

($ in thousands)

Appendix A

Page 4 of 7

Southern California Water Company

Los Osos CSA

Summary of Earnings

($ in thousands)

	2005	2006	2007
AUTHORIZED REVENUE	1943.7*	1943.7*	2014.4*
Adjustment for Overearning	180.0	267.6	289.4
Revenue Requirement Without Adjustment	2123.7	2211.3	2303.8
OPERATION EXPENSES
Purchased Water	0	0	0
Purchased Power	115.1	115.1	115.1
Pump Taxes	0	0	0
Chemicals	18.3	18.7	19.1
Common Cust. Account	26.4	26.9	27.4
Postage	0	0	0
Uncollectibles	5.6	5.8	6
Operation Labor	161.4	164.3	166.4
Other Operation Expenses	75.7	77	78.9
TOTAL OPERATION EXPENSES	402.5	407.8	412.9
Maintenance Labor	34.1	34.7	35.2
Other Maintenance Expenses	80.2	81.7	83.7
TOTAL MAINTENANCE EXPENSE	114.3	116.4	118.9
Office Supplies & Expenses	51.9	52.9	54.2
Property Insurance	0	0	0
Injuries and Damages	0	0	0
Pension and Benefits	4.4	4.5	4.7
Business Meals	1	1	1
Regulatory Expenses	14.8	15.1	15.4
Outside Services	0.8	0.8	0.8
Miscellaneous	0.7	0.7	0.7
Allocated General Office Expenses	214	219.7	225.5
Other Maintenance of General Plant	4	4	4.1
Rent	5.4	5.5	5.7
A&G Expenses Capitalized	0	0	0
A&G Labor	42.3	43.1	43.6
TOTAL ADMIN & GENERAL EXPENSES	339.3	347.3	355.7
DEPRECIATION AND AMORTIZATION	327.5	346.1	367.3
Property Taxes	54.5	57.5	61
Payroll Taxes	18.8	19.2	19.4
Local Taxes	0	0	0
State Income Tax	58.0	61.1	64.3
Federal Income Tax	225.7	238.0	250.5
TOTAL OPERATING EXPENSES	1540.6	1593.4	1650.3
NET OPERATING REVENUE	583.1	617.9	653.5
RATE BASE	6660.5	7066.7	7474.2
RATE OF RETURN	8.75%	8.74%	8.74%

*Tariff rates are designed on the basis of authorized revenue.

Appendix A

Page 5 of 7

Southern California Water Company

Ojai CSA

Summary of Earnings

($ in thousands)

	2005	2006	2007
OPERATING REVENUES	2872.4	3026	3184.3
OPERATION EXPENSES
Purchased Water	135	135	135
Purchased Power	213.1	213.1	213.1
Pump Taxes	15	15	15
Chemicals	8.5	8.6	8.9
Common Cust. Account	34.1	34.7	35.4
Postage	0	0	0
Uncollectibles	5.8	6.1	6.4
Operation Labor	237.1	241.4	244.5
Other Operation Expenses	61.9	63	64.5
TOTAL OPERATION EXPENSES	710.5	716.9	722.8
Maintenance Labor	46.5	47.3	47.9
Other Maintenance Expenses	125.2	127.4	130.5
TOTAL MAINTENANCE EXPENSE	171.7	174.7	178.4
Office Supplies & Expenses	40.8	41.5	42.5
Property Insurance	0	0	0
Injuries and Damages	1.3	1.3	1.4
Pension and Benefits	4.6	4.7	4.9
Business Meals	1	1	1
Regulatory Expenses	9.2	9.4	9.6
Outside Services	1.3	1.3	1.4
Miscellaneous	11.5	11.7	12
Allocated General Office Expenses	276.7	283.9	291.4
Other Maintenance of General Plant	6.4	6.5	6.6
Rent	33.9	35.1	36.2
A&G Expenses Capitalized	0	0	0
A&G Labor	37.6	38.2	38.7
TOTAL ADMIN & GENERAL EXPENSES	424.3	434.6	445.7
DEPRECIATION AND AMORTIZATION	295.6	323.8	354.6
Property Taxes	50.4	54.8	59.6
Payroll Taxes	33.1	33.7	34.1
Local Taxes	44.8	47.2	49.7
State Income Tax	65.3	71.4	78.4
Federal Income Tax	243.3	267.3	291.7
TOTAL OPERATING EXPENSES	2039	2124.4	2215
NET OPERATING REVENUE	833.4	901.6	969.3
RATE BASE	9538.2	10313.6	11090.7
RATE OF RETURN	8.74%	8.74%	8.74%

Appendix A

Page 6 of 7

Southern California Water Company

Santa Maria CSA

Summary of Earnings

($ in thousands)

	2005	2006	2007
OPERATING REVENUES	6726.1	7031.7	7351.7
OPERATION EXPENSES
Purchased Water	0	0	0
Purchased Power	950.4	950.4	950.4
Pump Taxes	0	0	0
Chemicals	27.4	27.9	28.6
Common Cust. Account	106.2	108.1	110.1
Postage	0	0	0
Uncollectibles	15.4	16.1	16.8
Operation Labor	410.4	417.8	423.2
Other Operation Expenses	227.1	231.1	236.8
TOTAL OPERATION EXPENSES	1736.9	1751.4	1765.9
Maintenance Labor	107.9	109.8	111.3
Other Maintenance Expenses	225.2	229.3	234.9
TOTAL MAINTENANCE EXPENSE	333.1	339.1	346.2
Office Supplies & Expenses	126.8	129.1	132.2
Property Insurance	0	0	0
Injuries and Damages	0	0	0
Pension and Benefits	20.8	21.5	22.2
Business Meals	4.4	4.5	4.6
Regulatory Expenses	44.4	45.2	46.3
Outside Services	3.5	3.6	3.8
Miscellaneous	5.5	5.6	5.7
Allocated General Office Expenses	861.3	884	907.5
Other Maintenance of General Plant	7.5	7.7	7.9
Rent	51.5	53.2	55
A&G Expenses Capitalized	0	0	0
A&G Labor	190.8	194.2	196.8
TOTAL ADMIN & GENERAL EXPENSES	1316.6	1348.6	1382
DEPRECIATION AND AMORTIZATION	917.2	977	1044.3
Property Taxes	152.3	161.6	172.1
Payroll Taxes	56.3	57.3	58.1
Local Taxes	0	0	0
State Income Tax	125.6	136.8	148.3
Federal Income Tax	559.5	604	649.7
TOTAL OPERATING EXPENSES	5197.5	5375.8	5566.6
NET OPERATING REVENUE	1528.7	1655.9	1785.1
RATE BASE	17468.5	18943.8	20424.4
RATE OF RETURN	8.75%	8.74%	8.74%

Appendix A

Page 7 of 7

Southern California Water Company

Simi Valley CSA

Summary of Earnings

($ in thousands)

	2005	2006	2007
OPERATING REVENUES	8468.6	8578.7	8698.4
OPERATION EXPENSES
Purchased Water	3787.9	3787.9	3787.9
Purchased Power	168	168	168
Pump Taxes	0	0	0
Chemicals	4.5	4.6	4.7
Common Cust. Account	122	124.2	126.5
Postage	0	0	0
Uncollectibles	39.5	40	40.6
Operation Labor	228.1	232.2	235.2
Other Operation Expenses	97.3	99	101.5
TOTAL OPERATION EXPENSES	4447.3	4455.9	4464.4
Maintenance Labor	70.5	71.7	72.7
Other Maintenance Expenses	95.2	96.9	99.3
TOTAL MAINTENANCE EXPENSE	165.7	168.6	172
Office Supplies & Expenses	119.4	121.5	124.5
Property Insurance	0	0	0
Injuries and Damages	0	0	0
Pension and Benefits	18.2	18.8	19.4
Business Meals	4.9	5	5.1
Regulatory Expenses	44	44.8	45.9
Outside Services	3.8	4	4.1
Miscellaneous	9.1	9.3	9.5
Allocated General Office Expenses	989.2	1015.2	1042.2
Other Maintenance of General Plant	7.3	7.5	7.6
Rent	44.7	46.2	47.7
A&G Expenses Capitalized	0	0	0
A&G Labor	207.9	211.7	214.4
TOTAL ADMIN & GENERAL EXPENSES	1448.5	1484	1520.4
DEPRECIATION AND AMORTIZATION	666.5	687	712.4
Property Taxes	108.8	112.1	116.2
Payroll Taxes	40	40.7	41.3
Local Taxes	111.2	112.6	114.2
State Income Tax	84	86.3	88.7
Federal Income Tax	371	380	389.7
TOTAL OPERATING EXPENSES	7443	7527.2	7619.3
NET OPERATING REVENUE	1025.6	1051.5	1079.1
RATE BASE	11717.6	12026.1	12340.6
RATE OF RETURN	8.75%	8.74%	8.74%

(END OF APPENDIX A)

APPENDIX B

Page 1 of 22

Southern California Water Company

Schedule No. AC-1

Arden Cordova

Customer Service Area

GENERAL METERED SERVICE

APPLICABILITY

Applicable to all general metered water service.

TERRITORY

Arden Manor area located approximately six miles northeast of Sacramento and Rancho
Cordova and vicinity, Sacramento County.

RATES

Quantity Rates:

For all water delivered, per 100 cu. ft. .......... $0.461 ( I )

Service Charge: Per Meter

Per Month

For 5/8 x 3/4-inch meter.............................. $7.70 ( I )

For 3/4-inch meter.............................. $11.55

For 1-inch meter............................. $19.20

For 1-1/2-inch meter............................. $38.40

For 2-inch meter............................. $61.50

For 3-inch meter............................. $115.00

For 4-inch meter............................. $192.00

For 6-inch meter............................. $384.00

For 8-inch meter............................. $615.00

For 10-inch meter............................. $884.00 ( I )

The Service Charge is a readiness-to-serve charge applicable to all metered service

and to which is added the charge for water used computed at the Quantity Rate.

SPECIAL CONDITIONS

1. All bills are subject to the reimbursement fee set forth on Schedule No. UF.

2. Service with 5/8 3/4 -inch meters and 3/4 -inch meters is available only to customers served with 5/8 x 3/4 -inch meters as of May 31, 1995.

3. Due to the undercollection in the Water Quality Litigation Memorandum Account, a sur-charge of $0.0419 per Ccf is to be added to the Quantity Rate for a 72-month period, ending on April 27, 2007.

4. Due to the undercollection in the Water Quality OII Memorandum Account, a surcharge of $0.010 per Ccf is to be added to the Quantity Rate for a 12-month period, beginning on April 23, 2004.

5. As authorized by the California Public Utilities Commission in Decision 04-03-039, all bills are subject to a surcredit $0.0788 per Ccf for a 9-year amortization period, beginning on May 6, 2004. This surcredit will refund the ratepayer portion of the revenues collected from the City of Folsom for the period of July 1, 1994 through March 16, 2004.

APPENDIX B

Page 2 of 22

Southern California Water Company

Schedule No. AC-1

Arden Cordova

Customer Service Area

Each of the following increases in rates may be put into effect on the indicated date by filing a rate schedule which adds the appropriate increase to the rate which would otherwise be in effect on that date.

2006 2007

Incremental Incremental

Increase Increase

Quantity Rates:

For all water delivered, per 100 cu. ft. ................ $0.010 $0.011

Service Charge:

For 5/8 x 3/4-inch meter..................................... $0.15 $0.15

For 3/4-inch meter.................................... $0.20 $0.25

For 1-inch meter................................... $0.40 $0.40

For 1-1/2-inch meter................................... $0.80 $0.85

For 2-inch meter................................... $1.20 $1.35

For 3-inch meter................................... $3.00 $2.00

For 4-inch meter................................... $4.00 $4.00

For 6-inch meter................................... $8.00 $8.00

For 8-inch meter................................... $12.00 $14.00

For 10-inch meter................................... $17.00 $20.00

APPENDIX B

Page 3 of 22

Southern California Water Company

Schedule No. AC-2

Arden Cordova

Customer Service Area

FLAT RATE SERVICE

APPLICABILITY

Applicable to all flat rate water service. This schedule is closed to new installations.

TERRITORY

Arden Manor area located approximately six miles northeast of Sacramento and Rancho Cordova and vicinity, Sacramento County.

RATES Per Month

For a single unit of occupancy, including

premises not exceeding 12,000 sq. ft. in

area........................................................ $31.70 ( I )



For a duplex including premises not exceed-

ing 12,000 sq. ft. in area............................ $63.20

a. For each additional detached unit of

occupancy on the same premises and

served from the same service connection... $31.70

b. For each swimming pool equipped with a

recirculating filter system, on the same

premises and served from the same

connection........................................... $7.10 ( I )

SPECIAL CONDITIONS

1. The above flat rates apply to service connections not larger than one inch in diameter.

2. For service covered by the above classification, if either the utility or the customer so elects, a meter shall be installed and service provided under Schedule No. AC-1, General Metered Service.

3. All bills are subject to the reimbursement fee set forth on Schedule No. UF.

4. Due to the undercollection in the Water Quality Litigation Memorandum Account, a surcharge of $1.16 is to be added to the monthly service connection charge for a 72-month period, ending on April 27, 2007.

5. Due to the undercollection in the Water Quality OII Memorandum Account, a surcharge of $0.27 is to be added to the monthly service connection charge for a 12-month period, beginning April 24, 2004.

6. As authorized by the California Public Utilities Commission in Decision 04-03-039, all bills are subject to a surcredit $2.19 per month for a 9-year amortization period, beginning on the May 6, 2004. This surcredit will refund the ratepayer portion of the revenues collected from the City of Folsom for the period of July 1, 1994 through March 16, 2004

APPENDIX B

Page 4 of 22

Southern California Water Company

Schedule No. AC-2

Arden Cordova

Customer Service Area

Arden-Cordova Customer Service Area

FLAT RATE SERVICE

Each of the following increases in rates may be put into effect on the indicated date by filing a rate schedule which adds the appropriate increase to the rate which would otherwise be in effect on that date.

2006 2007

Incremental Incremental

RATES Increase Increase

For a single unit of occupancy, including

premises not exceeding 12,000 sq. ft.

in area................................................. $0.60 $0.70

For a duplex including premises not exceed-

ing 12,000 sq. ft. in area.......................... $1.25 $1.40

a. For each additional detached unit of

occupancy on the same premises and

served with the same service connection... $0.60 $0.70

b. For each swimming pool equipped with

a recirculating filter system, on the same

premises and served from the same service

connection........................................ $ 0.15 $0.15

APPENDIX B

Page 5 of 22

Southern California Water Company

Schedule No. BY-1

Bay Point Customer Service Area

Present and Proposed Rates

GENERAL METERED SERVICE

APPLICABILITY

Applicable to all metered water service.

TERRITORY

Portions of the City of Pittsburg and vicinity, Contra Costa County.

Per Meter

RATES Per Month

Quantity Rates:

For all water delivered, per 100 cu. ft. ........ $2.982 ( I )

Service Charge:

For 5/8 x 3/4-inch meter............................. $23.35 ( I )

For 3/4-inch meter............................. $35.00

For 1-inch meter............................ $58.40

For 1-1/2-inch meter........................... $116.95

For 2-inch meter............................. $186.95

For 3-inch meter............................. $350.95

For 4-inch meter............................. $583.95

For 6-inch meter............................. $1,168.95

For 8-inch meter............................. $1,869.95

For 10-inch meter............................. $2,687.95 ( I )

The Service Charge is a readiness-to-serve charge applicable to all metered service

and to which is added the charge for water used computed at the Quantity Rate.

SPECIAL CONDITIONS

1. All bills are subject to the reimbursement fee set forth on Schedule No. UF.

2. New Services: Contra Costa Water District (CCWD) imposes a Facilities Reserve Charge for new or enlarged retail services in this district. An applicant for service must first pay this fee, if applicable to CCWD before service will be rendered under this schedule.

3. Due to the undercollection in the Water Quality OII Memorandum Account, a surcharge of $0.014 per Ccf is to be added to the Quantity Rate for a 12-month period, beginning April 24, 2004.

APPENDIX B

Page 6 of 22

Southern California Water Company

Schedule No. BY-1

Bay Point Customer Service Area

Each of the following increases in rates may be put into effect on the indicated date by filing a rate schedule which adds the appropriate increase to the rate which would otherwise be in effect on that date.

2006 2007

Incremental Incremental

RATES Increase Increase

Quantity Rates:

For all water delivered, per 100 cu. ft. ................ $0.058 $0.057

Service Charge:

For 5/8 x 3/4-inch meter..................................... $0.80 $0.95

For 3/4-inch meter.................................... $1.30 $1.35

For 1-inch meter................................... $2.10 $2.25

For 1-1/2-inch meter................................... $4.00 $5.00

For 2-inch meter................................... $7.00 $7.00

For 3-inch meter................................... $12.00 $14.00

For 4-inch meter................................... $22.00 $22.00

For 6-inch meter................................... $42.00 $45.00

For 8-inch meter................................... $68.00 $72.00

For 10-inch meter................................... $98.00 $103.00

APPENDIX B

Page 7 of 22

Southern California Water Company

Schedule No. CL-1

Clearlake Customer Service Area

GENERAL METERED SERVICE

APPLICABILITY

Applicable to all metered water service.

TERRITORY

Clearlake Park and areas, Lake County.

Per Meter

RATES Per Month

Quantity Rates:

For all water delivered, per 100 cu. ft. .......... $3.437 ( I )

Service Charge:

For 5/8 x 3/4-inch meter.............................. $34.60 ( I )

For 3/4-inch meter.............................. $43.30

For 1-inch meter............................. $60.60

For 1-1/2-inch meter............................. $103.95

For 2-inch meter............................. $155.95

For 3-inch meter............................. $276.95

For 4-inch meter............................. $450.95

For 6-inch meter............................. $883.95

For 8-inch meter............................. $1,403.95

For 10-inch meter............................. $2,010.95 ( I )

The Service Charge is a readiness-to-serve charge applicable to all metered service

and to which is added the charge for water used computed at the Quantity Rate.

SPECIAL CONDITIONS

1. All bills are subject to the reimbursement fee set forth on Schedule No. UF.

2. Due to the increase in energy purveyor rates, a surcharge in the amount of $0.0275 per Ccf is to be added to the Quantity Rates beginning on April 1, 2001.

3. Due to the undercollection in the Water Quality OII Memorandum Account, a sur-charge of $0.034 per Ccf is to be added to the Quantity Rate for a 12-month period, beginning April 24, 2004.

APPENDIX B

Page 8 of 22

Southern California Water Company

Schedule No. CL-1

Clearlake Customer Service Area

Each of the following increases in rates may be put into effect on the indicated date by filing a rate schedule which adds the appropriate increase to the rate which would otherwise be in effect on that date.

2006 2007

Incremental Incremental

RATES Increase Increase

Quantity Rates:

For all water delivered, per 100 cu. ft. ................ $0.095 $0.104

Service Charge:

For 5/8 x 3/4-inch meter..................................... $1.00 $1.05

For 3/4-inch meter.................................... $4.20 $4.45

For 1-inch meter................................... $10.65 $11.30

For 1-1/2-inch meter................................... $27.00 $28.00

For 2-inch meter................................... $46.00 $49.00

For 3-inch meter................................... $91.00 $97.00

For 4-inch meter................................... $155.00 $165.00

For 6-inch meter................................... $316.00 $336.00

For 8-inch meter................................... $509.00 $540.00

For 10-inch meter................................... $734.00 $779.00

APPENDIX B

Page 9 of 22

Southern California Water Company

Schedule No. LO-1

Los Osos Customer Service Area

GENERAL METERED SERVICE

APPLICABILITY

Applicable to all metered water service.

TERRITORY

Unincorporated areas south of the city of San Luis Obispo in the vicinity of Los Osos, San Luis Obispo County.

Per Meter

RATES Per Month

Quantity Rates:

For all water delivered, per 100 cu. ft. $1.794

Service Charge:

For 5/8 x 3/4-inch meter $19.20

For 3/4-inch meter $27.15

For 1-inch meter $43.20

For 1-1/2-inch meter $83.40

For 2-inch meter $130.65

For 3-inch meter $244.20

For 4-inch meter $403.00

For 6-inch meter. $805.00

For 8-inch meter $1,285.00

For 10-inch meter $1,846.00

The Service Charge is a readiness-to-serve charge applicable to all metered service

and to which is added the charge for water used computed at the Quantity Rate.

SPECIAL CONDITIONS

1. All bills are subject to the reimbursement fee set forth on Schedule No. UF.

2. Due to the increase in energy purveyor rates, a surcharge in the amount of $0.0212 per Ccf is to be added to the Quantity Rates beginning on the effective date of Advice Letter 1090-W.

3. Due to the undercollection in the Water Quality OII Memorandum Account, a surcharge of $0.017 per Ccf is to be added to the Quantity Rate for a 12-month period, beginning April 24, 2004.

Appendix B

Page 10 of 22

Southern California Water Company

Schedule No. LO-1

Los Osos Customer Service Area

Each of the following increases in rates may be put into effect on the indicated date by filing a rate schedule which adds the appropriate increase to the rate which would otherwise be in effect on that date.

2006 2007

Incremental Incremental

Increase Increase

Quantity Rates:

For all water delivered, per 100 cu. Ft. $0.00 $0.042

Service Charge:

For 5/8 x 3/4-inch meter $0.00 -$0.10

For 3/4-inch meter $0.00 $1.45

For 1-inch meter $0.00 $4.50

For 1-1/2-inch meter $0.00 $12.00

For 2-inch meter $0.00 $22.35

For 3-inch meter $0.00 $41.80

For 4-inch meter $0.00 $74.00

For 6-inch meter $0.00 $149.00

For 8-inch meter $0.00 $240.60

For 10-inch meter $0.00 $347.85

Appendix B

Page 11 of 22

Southern California Water Company

Schedule No. OJ-1

Ojai Customer Service Area

GENERAL METERED SERVICE

APPLICABILITY

Applicable to all metered water service except public parks.

TERRITORY

Ojai and vicinity, Ventura County.

RATES

Quantity Rates:

First 500 cu. ft., per 100 cu. Ft $1.713 ( I )

Next 1500 cu. ft., per 100 cu. ft $1.848

Over 2000 cu. ft., per 100 cu. Ft $2.165 ( I )

Service Charge: Per Meter

Per Month

For 5/8 x 3/4-inch meter $17.35 ( I )

For 3/4-inch meter $26.05

For 1-inch meter $43.45

For 1-1/2-inch meter $86.85

For 2-inch meter $139.00

For 3-inch meter $261.00

For 4-inch meter $434.00

For 6-inch meter $869.00

For 8-inch meter $1,390.00 ( I )

The Service Charge is a readiness-to-serve charge applicable to all metered service

and to which is added the charge for water computed at the Quantity Rates.

SPECIAL CONDITIONS

1. All bills are subject to the reimbursement fee set forth on Schedule No. UF.

2. Due to the undercollection in the Water Quality OII Memorandum Account, a surcharge of $0.014 per Ccf is to be added to the Quantity Rate for a 12-month period, beginning April 24, 2004.

Appendix B

Page 12 of 22

Southern California Water Company

Schedule No. OJ-1

Ojai Customer Service Area

Each of the following increases in rates may be put into effect on the indicated date by filing a rate schedule which adds the appropriate increase to the rate which would otherwise be in effect on that date.

2006 2007

Incremental Incremental

Increase Increase

Quantity Rates:

First 500 cu. ft., per 100 cu. Ft. $0.083 $0.088

Next 1500 cu. ft., per 100 cu. Ft. $0.089 $0.095

Over 2000 cu. ft., per 100 cu. Ft. $0.105 $0.111

Service Charge:

For 5/8 x 3/4-inch meter $1.10 $1.10

For 3/4-inch meter $1.60 $1.65

For 1-inch meter $2.65 $2.75

For 1-1/2-inch meter $5.35 $5.55

For 2-inch meter $9.00 $8.00

For 3-inch meter $16.00 $16.00

For 4-inch meter $27.00 $28.00

For 6-inch meter $53.00 $55.00

For 8-inch meter $86.00 $88.00

Appendix B

Page 13 of 22

Southern California Water Company

Schedule No. OJ-7ML

Ojai Customer Service Area

Present and Proposed Rates

PUBLIC PARK METERED SERVICE

APPLICABILITY

Applicable to all metered water service furnished to public parks.

TERRITORY

Ojai and vicinity, Ventura County.

Per Meter

RATES Per Month

Quantity Rates:

For all water delivered, per 100 cu. Ft. $1.400 ( I )

Service Charge:

For 5/8 x ¾-inch meter $17.35 ( I )

For ¾ inch meter $26.05

For 1-inch meter $43.45

For 1 ½ inch meter $86.85

For 2-inch meter $139.00 ( I )

The Service Charge is a readiness-to-serve charge applicable to all metered

service and to which is added the charge for water used computed at the

Quantity Rates.

SPECIAL CONDITIONS

1. Service under this schedule shall be limited to the City of Ojai, the County of Ventura, and the Civic Center Park (Ojai Civic Association, Trustee).

2. The above rates apply to service connections not larger than two inches in diameter.

3. The cost of installation of service pipes and meters shall be borne by the utility. Relocation of such facilities shall be at the expense of the party requesting relocation.

4. All bills are subject to the reimbursement fee set forth on Schedule No. UF.

5. Due to the undercollection in the Water Quality OII Memorandum Account, a surcharge of $0.014 per Ccf is to be added to the Quantity Rate for a 12-month period, beginning April 24, 2004.

Appendix B

Page 14 of 22

Southern California Water Company

Schedule No. OJ-7ML

Ojai Customer Service Area

Each of the following increases in rates may be put into effect on the indicated date by filing a rate schedule which adds the appropriate increase to the rate which would otherwise be in effect on that date.

2006 2007

Incremental Incremental

Increase Increase

Quantity Rates:

For all water delivered, per 100 cu. ft................ $0.067 $0.072

Service Charge:

For 5/8" x ¾-inch meter................................ $1.10 $1.10

For ¾-inch meter............................... $1.60 $1.65

For 1-inch meter............................... $2.65 $2.75

For 1 ½ inch meter................................... $5.35 $5.55

For 2-inch meter............................... $9.00 $8.00

Appendix B

Page 15 of 22

Southern California Water Company

Schedule No. OJ-3M

Ojai Customer Service Area

SPECIAL IRRIGATION METERED SERVICE

APPLICABILITY

Applicable to ten specific parcels of land identified on Special Irrigation Metered Service

Tariff Area Map.

TERRITORY

Ojai and vicinity, Ventura County.

RATES

Casitas Municipal Water District agricultural non-prime rates as amended from time to time.

Wheeling Surcharge:

Per Meter

Per Month

For 2-inch meter........................................ $356.00 ( I )

For 4-inch meter........................................ $468.00 ( I )

The Wheeling Surcharge is a Southern California Water Company charge for

transporting Casitas Irrigation water to said ten specific parcels of land, which

charge is to be added to the Quantity Charge computed at Casitas MWD rates.

SPECIAL CONDITIONS

1. Service provided on an annual basis.

2. Service provided in conformance with Water Service Agreement entered into on

July 9, 1980, by and between Casitas Municipal Water District and Southern

California Water Company.

3. This schedule is for irrigation water only. Any domestic or residential water use

of these specific parcels of land shall be through a separate water meter and billed

at the General Metered Service Rate.

4. If any irrigation water sold under this schedule exceeds in total irrigation water

delivered by Casitas each month, then the excess irrigation water delivered shall be

billed at the General Metered Service Rate.

5. Service under this tariff schedule shall, at all times, be subject to such changes or

modifications by the California Public Utilities Commission as said Commission may,

from time to time, direct in exercise of its judgment.

6. All bills are subject to the reimbursement fee set forth on Schedule No. UF.

Appendix B

Page 16 of 22

Southern California Water Company

Schedule No. OJ-3M

Ojai Customer Service Area

Each of the following increases in rates may be put into effect on the indicated date by filing a rate schedule which adds the appropriate increase to the rate which would otherwise be in effect on that date.

2006 2007

Incremental Incremental

Increase Increase

Wheeling Surcharge:

For 2-inch meter...................................... $23.00 $20.00

For 4-inch meter..................................... $29.00 $29.00

Appendix B

Page 17 of 22

Southern California Water Company

Schedule No. SM-1

Santa Maria Customer Service Area

GENERAL METERED SERVICE

APPLICABILITY

Applicable to all general metered water service.

TERRITORY

Within the established Santa Maria District, San Luis Obispo County and Santa Barbara County.

Per Meter

RATES Per Month

Quantity Rates:

For all water delivered, per 100 cu. ft. $0.954 ( I )

Service Charge:

For 5/8 x 3/4-inch meter $15.15 ( I )

For 3/4-inch meter $22.70

For 1-inch meter $37.85

For 1-1/2-inch meter $75.65

For 2-inch meter $121.00

For 3-inch meter $227.00

For 4-inch meter $378.00

For 6-inch meter $757.00

For 8-inch meter $1,211.00

For 10-inch meter $1,740.00 ( I )



The Service Charge is a readiness-to-serve charge applicable to all metered service

and to which is added the charge for water used computed at the Quantity Rate.

SPECIAL CONDITIONS

1. All bills are subject to the reimbursement fee set forth on Schedule No. UF.

2. Due to the increase in energy purveyor rates granted by D.01-01-018, a surcharge in the amount of $0.0272 per Ccf is to be added to the Quantity Rates beginning on April 1, 2001.

3. Due to the increase in energy purveyor rates granted by D.01-03-082, a surcharge in the amount of $0.0817 per Ccf is to be added to the Quantity Rates beginning on November 13, 2001.

4. Due to the undercollection in the Water Quality OII Memorandum Account, a sur-charge of $0.010 per Ccf is to be added to the Quantity Rate for a 12-month period, beginning on April 24, 2004.

Appendix B

Page 18 of 22

Southern California Water Company

Schedule No. SM-1

Santa Maria Customer Service Area

Each of the following increases in rates may be put into effect on the indicated date by filing a rate schedule which adds the appropriate increase to the rate which would otherwise be in effect on that date.

2006 2007 Incremental Incremental

Increase Increase

Quantity Rates:

For all water delivered, per 100 cu. ft. $0.038 $0.039

Service Charge:

For 5/8 x 3/4-inch meter $0.80 $0.85

For 3/4-inch meter $1.20 $1.25

For 1-inch meter $2.00 $2.10

For 1-1/2-inch meter $4.05 $4.20

For 2-inch meter $6.00 $7.00

For 3-inch meter $12.00 $13.00

For 4-inch meter $20.00 $21.00

For 6-inch meter $40.00 $42.00

For 8-inch meter $64.00 $67.00

For 10-inch meter $93.00 $96.00

Appendix B

Page 19 of 22

Southern California Water Company

Schedule No. SM-3ML

Santa Maria Customer Service Area

LIMITED METERED IRRIGATION SERVICE

APPLICABILITY

Applicable to metered irrigation water service.

TERRITORY

The unincorporated area known as Lake Marie Ranches located in the former Lake Marie Service Area.

Per Meter

RATES Per Month

Quantity Rates:

For all water delivered, per 100 cu. ft. .................. $0.633 ( I )

Service Charge:

For 3/4-inch meter.......................................... $31.95

For 1-inch meter......................................... $44.35

For 3-inch meter......................................... $96.40 ( I )

The Service Charge is a readiness-to-serve charge applicable to all metered service

and to which is added the charge for water used computed at the Quantity Rate.

SPECIAL CONDITIONS

1. A customer desiring to obtain water deliveries under this schedule must first obtain a written permit from the utility, with service limited to existing customers as of December 31, 1986.

2. The utility will supply only such water at such pressure as may be available from
time to time as a result of its normal operations.

3. All bills are subject to the reimbursement fee set forth on Schedule No. UF.

4. As authorized by the California Public Utilities Commission, an amount of $0.070 per Ccf is to be added to the Quantity Rate for a period of 12 months, beginning on the effective date of Advice Letter 1122-W. This surcharge will recover the undercollection in the Supply Expense Balancing Account, as of November 28, 2001.

5. Due to the increase in energy purveyor rates granted by D.01-01-018, a surcharge in the amount of $0.0272 per Ccf is to be added to the Quantity Rates beginning on the effective date of Advice Letter 1090-W.

6. Due to the increase in energy purveyor rates granted by D.01-03-082, a surcharge in the amount of $0.0817 per Ccf is to be added to the Quantity Rates beginning on the effective date of Advice Letter 1095-WB.

7. Due to the undercollection in the Water Quality OII Memorandum Account, a sur-charge of $0.010 per Ccf is to be added to the Quantity Rate for a 12-month period, beginning with the effective date of Advice Letter 1143-W.

Appendix B

Page 20 of 22

Southern California Water Company

Schedule No. SM-3ML

Santa Maria Customer Service Area

Each of the following increases in rates may be put into effect on the indicated date by filing a rate schedule which adds the appropriate increase to the rate which would otherwise be in effect on that date.

2006 2007

Incremental Incremental

Increase Increase

Quantity Rates:

For all water delivered, per 100 cu. ft. $0.025 $0.026

Service Charge:

For 3/4-inch meter $1.70 $1.75

For 1-inch meter $2.35 $2.45

For 3-inch meter $4.60 $5.00

Appendix B

Page 21 of 22

Southern California Water Company

Schedule No. SI-1

Simi Valley Customer Service Area

GENERAL METERED SERVICE

APPLICABILITY

Applicable to all general metered water service.

TERRITORY

Portions of the City of Simi Valley and vicinity, Ventura County.

RATES

Per Meter

Per Month

Quantity Rates:

For all water delivered, per 100 cu. ft. $1.877 ( I )

Service Charge:

For 5/8 x 3/4-inch meter $11.00 ( I )

For 3/4-inch meter $16.50

For 1-inch meter $27.50

For 1-1/2-inch meter $55.10

For 2-inch meter $88.15

For 3-inch meter $164.95

For 4-inch meter $275.95

For 6-inch meter $550.95

For 8-inch meter $891.95

For 10-inch meter $1,267.95 ( I )

The Service Charge is a readiness-to-serve charge applicable to all metered service

and to which is added the charge for water used computed at the Quantity Rate.

SPECIAL CONDITIONS

1. All bills are subject to the reimbursement fee set forth on Schedule No. UF.

2. Due to the increase in energy purveyor rates granted by D.01-01-018, a surcharge in the amount of $0.0051 per Ccf is to be added to the Quantity Rates beginning on April 1, 2001.

3. Due to the undercollection in the Water Quality OII Memorandum Account, a surcharge of $0.014 per Ccf is to be added to the Quantity Rate for a 12-month period, beginning April 24, 2004

Appendix B

Page 22 of 22

Southern California Water Company

Schedule No. SI-1

Simi Valley Customer Service Area

Each of the following increases in rates may be put into effect on the indicated date by filing a rate schedule which adds the appropriate increase to the rate which would otherwise be in effect on that date.

2006 2007

Incremental Incremental

Increase Increase

Quantity Rates:

For all water delivered, per 100 cu. ft. ................ $0.018 $0.018

Service Charge:

For 5/8 x 3/4-inch meter $0.25 $0.30

For 3/4-inch meter $0.40 $0.45

For 1-inch meter $0.70 $0.75

For 1-1/2-inch meter $1.35 $1.50

For 2-inch meter $2.20 $2.40

For 3-inch meter $4.00 $5.00

For 4-inch meter $6.00 $8.00

For 6-inch meter $14.00 $15.00

For 8-inch meter $22.00 $24.00

For 10-inch meter $31.00 $3-.00

(END OF APPENDIX B)

Appendix C

Page 1 of 15

Southern California Water Company

Arden Cordova CSA

Schedule No. AC-1

Bill Comparison

Appendix C

Page 2 of 15

Appendix C

Page 3 of 15

Southern California Water Company

Arden Cordova CSA

Schedule No. AC-2

Bill Comparison for Flat-rate Customer (single unit)

		Present	Proposed Rates
		Rates	2005	2006	2007
AC-2		$28.80	$31.70	$32.30	$33.00
Amount Increase to Typical Bill			$2.90	$0.60	$0.70
Percent Increase to Typical bill			10.07%	1.89%	2.17%

Appendix C

Page 4 of 15

Southern California Water Company

Bay Point CSA

Schedule No. BY-1

Bill Comparison

Appendix C

Page 5 of 15

Southern California Water Company

Bay Point CSA

Schedule No. BY-1

Bill Comparison for 5/8 x 3/4 inch Meter

	Monthly	Present	Proposed Rates
	Usage	Rates	2005	2006	2007
	Ccf
	0	$21.75	$22.40	$23.25	$24.15
	3	$30.40	$31.17	$32.18	$33.26
	5	$36.16	$37.01	$38.14	$39.33
	8	$44.81	$45.78	$47.07	$48.44
	10	$50.57	$51.62	$53.03	$54.51
AVG	16	$67.86	$69.15	$70.90	$72.73
	17	$70.74	$72.07	$73.88	$75.76
	20	$79.39	$80.84	$82.81	$84.87
	23	$88.04	$89.61	$91.74	$93.98
	30	$108.21	$110.06	$112.59	$115.23
	35	$122.62	$124.67	$127.48	$130.41
	40	$137.03	$139.28	$142.37	$145.59
	50	$165.85	$168.50	$172.15	$175.95
	100	$309.95	$314.60	$321.05	$327.75
Effect on the average monthly Commercial (Residential)
customer's bill with a 1 inch meter for
16	hundred cubic feet of water per month is as follows:
Amount Increase to Typical Bill			$1.29	$1.75	$1.83
Percent Increase to Typical bill			1.90%	2.52%	2.58%

Appendix C

Page 6 of 15

Southern California Water Company

Clearlake CSA

Schedule No. CL-1

Bill Comparison

Appendix C

Page 7 of 15

Southern California Water Company

Clearlake CSA

Schedule No. CL-1

Bill Comparison for 5/8 x 3/4 inch Meter

	Monthly	Present	Proposed Rates
	Usage	Rates	2005	2006	2007
	Ccf
	0	$33.35	$34.60	$35.60	$36.65
	3	$42.13	$44.91	$46.20	$47.56
	5	$47.98	$51.79	$53.26	$54.83
AVG	6	$50.91	$55.22	$56.79	$58.47
	10	$62.61	$68.97	$70.92	$73.01
	16	$80.17	$89.59	$92.11	$94.83
	17	$83.09	$93.03	$95.64	$98.46
	20	$91.87	$103.34	$106.24	$109.37
	23	$100.65	$113.65	$116.84	$120.28
	30	$121.13	$137.71	$141.56	$145.73
	35	$135.76	$154.90	$159.22	$163.91
	40	$150.39	$172.08	$176.88	$182.09
	50	$179.65	$206.45	$212.20	$218.45
	100	$325.95	$378.30	$388.80	$400.25
Effect on the average monthly Commercial (Residential)
customer's bill with a 1 inch meter for
6	hundred cubic feet of water per month is as follows:
Amount Increase to Typical Bill			$4.32	$1.57	$1.67
Percent Increase to Typical bill			8.48%	2.84%	2.95%

Appendix C

Page 8 of 15

Southern California Water Company

Los Osos CSA

Schedule No. LO-1

Bill Comparison

	Monthly Charge
						Incremental
	Present	Proposed Rates				Increase
Customers:	Rates	2005	2006	2007		2006	2007
5/8 x 3/4 inch	$19.20	$19.20	$19.20	$19.10		$0.00	($0.10)
3/4	$27.15	$27.15	$27.15	$28.60		$0.00	$1.45
1	$43.20	$43.20	$43.20	$47.70		$0.00	$4.50
1-1/2	$83.40	$83.40	$83.40	$95.40		$0.00	$12.00
2	$130.65	$130.65	$130.65	$153.00		$0.00	$22.35
3	$244.20	$244.20	$244.20	$286.00		$0.00	$41.80
4	$403.00	$403.00	$403.00	$477.00		$0.00	$74.00
6	$805.00	$805.00	$805.00	$954.00		$0.00	$149.00
8	$1,285.40	$1,285.40	$1,285.40	$1,526.00		$0.00	$240.60
10	$1,846.15	$1,846.15	$1,846.15	$2,194.00		$0.00	$347.85
Quantity Charge	$1.794	$1.794	$1.794	$1.836		$0.000	$0.042

Appendix C

Page 9 of 15

Southern California Water Company

Los Osos CSA

Schedule No. LO-1

Bill Comparison for 5/8 x 3/4 inch Meter

	Monthly
	Usage	Present	Proposed Rates
	Ccf	Rates	2005			2006		2007
	0	$19.20	$19.20			$19.20		$19.10
	3	$24.58	$24.58			$24.58		$24.61
	5	$28.17	$28.17			$28.17		$28.28
	6	$29.96	$29.96			$29.96		$30.12
	10	$37.14	$37.14			$37.14		$37.46
AVG	13	$42.52	$42.52			$42.52		$42.97
	17	$49.70	$49.70			$49.70		$50.31
	20	$55.08	$55.08			$55.08		$55.82
	23	$60.46	$60.46			$60.46		$61.33
	30	$73.02	$73.02			$73.02		$74.18
	35	$81.99	$81.99			$81.99		$83.36
	40	$90.96	$90.96			$90.96		$92.54
	50	$108.90	$108.90			$108.90		$110.90
	100	$198.60	$198.60			$198.60		$202.70
Effect on the average monthly Commercial (Residential) customer's bill with a 5/8 x ¾ inch meter for 13 hundred cubic feet of water per month is as follows:
Amount Increase to Typical Bill				$0.00	$0.00		$0.45
Percent Increase to Typical bill				0.00%	0.00%		1.05%

Appendix C

Page 10 of 15

Southern California Water Company

Schedule No. OJ-1

Ojai CSA

Bill Comparison

	Monthly Charge
						Incremental
	Present	Proposed Rates				Increase
Customers:	Rates	2005	2006	2007		2006	2007
5/8 x 3/4 inch	$15.90	$17.35	$18.45	$19.55		$1.10	$1.10
3/4	$23.80	$26.05	$27.65	$29.30		$1.60	$1.65
1	$39.70	$43.45	$46.10	$48.85		$2.65	$2.75
1-1/2	$79.40	$86.85	$92.20	$97.75		$5.35	$5.55
2	$127.00	$139.00	$148.00	$156.00		$9.00	$8.00
3	$238.00	$261.00	$277.00	$293.00		$16.00	$16.00
4	$397.00	$434.00	$461.00	$489.00		$27.00	$28.00
6	$794.00	$869.00	$922.00	$977.00		$53.00	$55.00
8	$1,270.00	$1,390.00	$1,476.00	$1,564.00		$86.00	$88.00
10	$0.00	$0.00	$0.00	$0.00		$0.00	$0.00
Current Qty. Rate
First 5 Ccf	$1.595	$1.713	$1.796	$1.884		$0.083	$0.088
Next 15 Ccf	$1.721	$1.848	$1.937	$2.032		$0.089	$0.095
over 20 Ccf	$2.016	$2.165	$2.270	$2.381		$0.105	$0.111

Appendix C

Page 11 of 15

Southern California Water Company

Schedule No. OJ-1

Ojai CSA

Bill Comparison for 5/8 x 3/4 inch Meter

	Monthly			Proposed Rates
	Usage	Present
	Ccf	Rates		2005			2006		2007
	0	$15.90		$17.35			$18.45		$19.55
	3	$20.69		$22.49			$23.84		$25.20
	5	$23.88		$25.92			$27.43		$28.97
	8	$29.04		$31.46			$33.24		$35.07
	10	$32.48		$35.16			$37.12		$39.13
	15	$41.09		$44.40			$46.80		$49.29
	20	$49.69		$53.64			$56.49		$59.45
AVG	26	$61.79		$66.63			$70.11		$73.74
	30	$69.85		$75.29			$79.19		$83.26
	35	$79.93		$86.11			$90.54		$95.17
	50	$110.17		$118.59			$124.59		$130.88
	60	$130.33		$140.24			$147.29		$154.69
	100	$210.97		$226.84			$238.09		$249.93
	150	$311.77		$335.09			$351.59		$368.98
Effect on the average monthly Commercial (Residential) customer's bill with a 5/8 x 3/4 inch meter for 26 hundred cubic feet of water per month is as follows:
						2005		2006		2007
Amount Increase to Typical Bill						$4.84		$3.48		$3.63
Percent Increase to Typical bill						7.83%		5.22%		5.18%

Appendix C

Page 12 of 15

Southern California Water Company

Schedule No. SM-1

Santa Maria CSA

Bill Comparison

	Monthly Charge					Incremental
	Present	Proposed Rates				Increase
Customers:	Rates	2005	2006	2007		2006	2007
5/8 x 3/4 inch	$13.45	$15.15	$15.95	$16.80		$0.80	$0.85
3/4	$20.05	$22.70	$23.90	$25.15		$1.20	$1.25
1	$33.60	$37.85	$39.85	$41.95		$2.00	$2.10
1-1/2	$67.15	$75.65	$79.70	$83.90		$4.05	$4.20
2	$107.65	$121.00	$127.00	$134.00		$6.00	$7.00
3	$202.35	$227.00	$239.00	$252.00		$12.00	$13.00
4	$336.25	$378.00	$398.00	$419.00		$20.00	$21.00
6	$673.50	$757.00	$797.00	$839.00		$40.00	$42.00
8	$1,077.20	$1,211.00	$1,275.00	$1,342.00		$64.00	$67.00
10	$1,548.40	$1,740.00	$1,833.00	$1,929.00		$93.00	$96.00
Current Qty. Rate
Per Ccf	$0.880	$0.954	$0.992	$1.032		$0.038	$0.039

Appendix C

Page 13 of 15

Southern California Water Company

Schedule No. SM-1

Santa Maria CSA

Bill Comparison for 5/8 x 3/4 inch Meter

	Monthly	Present	Proposed Rates
	Usage	Rates	2005		2006	2007
	Ccf
	0	$13.45	$15.15		$15.95	$16.80
	3	$16.09	$18.01		$18.93	$19.89
	5	$17.85	$19.92		$20.91	$21.96
	8	$20.49	$22.78		$23.89	$25.05
	10	$22.25	$24.69		$25.87	$27.12
	15	$26.65	$29.46		$30.83	$32.27
	20	$31.05	$34.23		$35.80	$37.43
AVG	24	$34.57	$38.04		$39.76	$41.56
	30	$39.85	$43.77		$45.72	$47.75
	35	$44.25	$48.54		$50.68	$52.91
	50	$57.45	$62.85		$65.56	$68.38
	60	$66.25	$72.39		$75.49	$78.70
	100	$101.45	$110.54		$115.18	$119.97
	150	$145.45	$158.24		$164.79	$171.55
Effect on the average monthly Commercial (Residential) customer's bill with a 5/8 x 3/4 inch meter for 24 hundred cubic feet of water per month is as follows:
Amount Increase to Typical Bill				$3.47	$1.72	$1.80
Percent Increase to Typical bill				10.05%	4.52%	4.51%

Appendix C

Page 14 of 15

Southern California Water Company

Schedule No. SI-1

Simi Valley CSA

Bill Comparison

	Monthly Charge
					Incremental
	Present	Proposed Rates				Increase
Customers:	Rates	2005	2006	2007		2006	2007
5/8 x 3/4 inch	$9.70	$11.00	$11.25	$11.55		$0.25	$0.30
3/4	$14.55	$16.50	$16.90	$17.35		$0.40	$0.45
1	$24.25	$27.50	$28.20	$28.95		$0.70	$0.75
1-1/2	$48.50	$55.10	$56.45	$57.95		$1.35	$1.50
2	$77.60	$88.15	$90.35	$92.75		$2.20	$2.40
3	$145.50	$164.95	$168.95	$173.95		$4.00	$5.00
4	$242.45	$275.95	$281.95	$289.95		$6.00	$8.00
6	$484.95	$550.95	$564.95	$579.95		$14.00	$15.00
8	$775.95	$881.95	$903.95	$927.95		$22.00	$24.00
10	$1,115.40	$1,267.95	$1,298.95	$1,333.95		$31.00	$35.00
Quantity Charge	$1.799	$1.877	$1.895	$1.913		$0.018	$0.018

Appendix C

Page 15 of 15

Southern California Water Company

Schedule No. SI-1

Simi Valley CSA

Bill Comparison for a 5/8 x ¾ Inch Meter

	Monthly
	Usage	Present	Proposed Rates
	Ccf	Rates	2005	2006	2007
	0	$9.70	$11.00	$11.25	$11.55
	3	$15.10	$16.63	$16.94	$17.29
	5	$18.70	$20.39	$20.73	$21.12
	6	$20.49	$22.26	$22.62	$23.03
	10	$27.69	$29.77	$30.20	$30.68
	13	$33.09	$35.40	$35.89	$36.42
	17	$40.28	$42.91	$43.47	$44.07
AVG	20	$45.68	$48.54	$49.15	$49.81
	23	$51.08	$54.17	$54.84	$55.55
	30	$63.67	$67.31	$68.10	$68.94
	35	$72.67	$76.70	$77.58	$78.51
	40	$81.66	$86.08	$87.05	$88.07
	50	$99.65	$104.85	$106.00	$107.20
	100	$189.60	$198.70	$200.75	$202.85
Effect on the average monthly Commercial (Residential) customer's bill with a 5/8 x 3/4 inch meter for 20 hundred cubic feet of water per month is as follows:
			2005	2006	2007
Amount Increase to Typical Bill			$2.86	$0.61	$0.66
Percent Increase to Typical bill			6.26%	1.26%	1.34%