XII.

Table D
Remand Period SRAC and MMCP-Based Prices
($/MWh)

MMCP Wtd. Avg. Values

SDG&E

PG&E

Edison

Wtd. Avg.

SRAC

Power @ Implied MMCP Heat Rates & Monthly Bidweek Gas Prices

Power @ Implied MMCP Heat Rates & Average Monthly Border Gas Prices

A

B

C

D

E

F

G

Dec - 00

128.3

151.6

165.6

154.9

159.5

194.8

316.4

Jan - 01

160.6

171.0

175.5

175.1

175.2

264.7

212.1

Feb - 01

105.6

135.8

134.4

138.3

136.5

190.1

282.8

Mar - 01

96.4

137.6

127.2

140.2

134.4

196.3

213.6

Average

122.7

149.0

150.7

152.1

151.4

210.9

256.2

% Change from Wtd. Avg. SRAC

-18.9%

-1.6%

-0.5%

0.5%

0.0%

39.3%

69.3%


Table D Remand Period SRAC and MMCP-Based Prices ($/MWh)
	MMCP Wtd. Avg. Values	SDG&E	PG&E	Edison	Wtd. Avg. SRAC	Power @ Implied MMCP Heat Rates & Monthly Bidweek Gas Prices	Power @ Implied MMCP Heat Rates & Average Monthly Border Gas Prices
	A	B	C	D	E	F	G
Dec - 00	128.3	151.6	165.6	154.9	159.5	194.8	316.4
Jan - 01	160.6	171.0	175.5	175.1	175.2	264.7	212.1
Feb - 01	105.6	135.8	134.4	138.3	136.5	190.1	282.8
Mar - 01	96.4	137.6	127.2	140.2	134.4	196.3	213.6
Average	122.7	149.0	150.7	152.1	151.4	210.9	256.2

% Change from Wtd. Avg. SRAC	-18.9%	-1.6%	-0.5%	0.5%	0.0%	39.3%	69.3%