Word Document

Shareholders

Ratepayers

 

Basis Points Over or Above Authorized ROR

 

100%

0%

 

+300

 

95

5

 

250

 

85

15

 

200

 

75

25

 

150

 

65

35

 

125

 

55

45

 

100

 

45

55

 

75

 

35

65

 

50

 

25

75

 

25

 

100

0

 

0

 

Benchmark Rate of Return

 

100

0

 

-175

 

 

MMMBtu Purchased

PIM Benchmark Costs

PIM Actual Costs

PIM Reward/ (Penalty)

SIM Reward

Year 1

276,627

$567,448

$568,566

0

$106

Year 2

242,565

$448,713

$442,313

$ 3,200

$ 67

Year 3

242,637

$680,062

$658,876

$10,593

$171

Year 4

252,219

$672,132

$665,307

$ 2,039

NA

Year 5

288,353

$649,295

$631,138

$ 7,733

NA

Year 6*

*

$1,061,264

$1,037,113

$9,760

NA

Performance

Indicators

1994

1995

1996

 

Benchmark and Range

Actual

Benchmark and Range

Actual

Benchmark and Range

Actual

Rate of Return

9.03%

9.99%

9.76%

11.13%

9.07%

10.65%

Safety (LTA)

1.20 + 0.03

1.04

1.20 + 0.03

0.90

1.20 + 0.03

0.98

Reliability (min.)

70 + 20

70

70 + 20

67.5

70 + 20

77.5

Customer Satisfaction (%)

92 + 3

95

92 + 3

95.2

92 + 3

95.4

Price Performance (%)

137.0 +1

135.1

136.0 + 5

135.9

135.0 + 5

133.5

Performance

Indicators

1997

1998

 
 

Benchmark and Range

Actual

Benchmark and Range

Actual

   

Rate of Return

8.99%

10.59%

8.90%

8.20%

   

Safety (LTA)

1.20 + 0.03

1.17

1.20 + 0.03

1.15

   

Reliability (min.)

70 + 20

91.4

70 + 20

99.3

   

Customer Satisfaction (%)

92 + 3

93.2

92 + 3

93.4

   

Price Performance (%)

NA

NA

NA

NA

   

Performance Indicators

1994

Reward/(Penalty)

1995

Reward/(Penalty)

1996

Reward/(Penalty)

ROR Basis Points Above/(Below) Authorized

96 Points

137 Points

158 Points

Safety

$3,000,000

$3,000,000

$3,000,000

Reliability

$0

$500,000

($1,500,000)

Customer Satisfaction

$2,000,000

$2,000,000

$2,000,000

Price Performance

$2,000,000

$0

$3,000,000

Conditionality

None

None

None

Total Reward/ (Penalty)

$7,000,000

$5,500,000

$6,500,000

Performance Indicators

1997

Reward/(Penalty)

1998

Reward/(Penalty)

 

ROR Basis Points Above/(Below) Authorized

160 Points

(70) Points

 

Safety

$3,000,000

$3,000,000

 

Reliability

($4,000,000)

($4,000,000)

 

Customer Satisfaction

$666,667

$1,000,000

 

Price Performance

NA

NA

 

Conditionality

NA

NA

 

Total Reward/ (Penalty)

($333,333)

$0

 

 

Year 1

Year 2 Year 3 Year 4 Year 5

Basis for Reward ($ mil.)

496,561.7

$475,586.3 $349,861.3 See below See below

Actual for Year ($ mil.)

$487,203.9

$472,750.4 $319,849.6

Variance ($ mil.)

$9,357.8

$2,835.9 $30,011.8

Shareholder Reward

$3,685.8

$850.8 $9,796.1

Ratepayer Savings

$5,672.0

$1,985.1 $20,215.7

Year

Actual Costs

Benchmark Costs

Upper Tolerance

Lower Tolerance

Below/(Above) Tolerance

Reward/(Penalty)

1994*

$342,798

$344,479

$351,285

$341,758

Within band

0

1995

$458,084

$454,570

$462,913

$451,233

Within band

0

1996

$535,243

$560,059

$570,627

$555,832

$20,588

$10,294

1997*

$445,623

$476,948

$486,252

$473,226

$27,604

$13,802

 

MMMBtu Purchased

Part A Benchmark Costs

Part A Actual Costs

Part A Reward/ (Penalty)

Part B Benchmark Costs

Part B Actual Costs

Part B Reward/ (Penalty)

Total Reward/ (Penalty)

Year 1

94,456

$207,303

$201,697

$2,803

$221,511

$201,697

$991

$3,794

Year 2

92,750

$150,407

$148,322

$2,085

$168,715

$148,322

$1,020

$2,062

Year 3

89,388

$132,086

$138,013

$(1,694)

$176,149

$138,013

$1,907

$213

Year 4

103,609

$262,207

$252,991

$4,608

$313,142

$252,991

$2,701

$7,309

Year 5

100,008

$247,641

$243,584

$2,029

$272,015

$247,311

$1,235

$1,962*

1 See D.94-08-023, pg. 29.

2 Base rates generally refer to the rates expected to recover a utility's expenses and costs excluding fuel and purchased power expenses.

3 If SDG&E reports a return of 300 basis points or more below the authorized ROR, the PBR is automatically suspended and SDG&E will be required to file an application which will lead to a formal review of the mechanism. If SDG&E reports an ROR which is 150 basis points or greater below the authorized ROR, SDG&E or ORA may file for a voluntary suspension of the mechanism.

4 In 1998, the SCE PBR was adapted to become applicable only to electric distribution. 5 The 12-month average, ending in September, of Moody's Long-Term Corporate Bond Yield Averages, Average Public Utility AA.

6 Section 463 projects (projects with expected costs over $50 million) are not excluded, but may receive Z-Factor treatment.

7 If SoCalGas reports return of 300 basis points above authorized earnings for at least two consecutive years, the PBR is automatically suspended and a formal GRC is conducted to determine required changes in the mechanism. For downside deviations, an offramp at 175 basis points for two consecutive years makes the PBR subject to a motion for voluntary suspension by either ORA or SoCalGas.

8 The GCIM excludes SoCalGas purchases made pursuant to a long-term supply contract, the "Enron Bank" contract. Those gas purchases were specifically dealt with in the SoCalGas "Global Settlement." PITCO and POPCO purchases were also originally excluded from the GCIM, but beginning in 1999, these contracts were restructured and purchases began to be included in GCIM actual costs.

9 The PG&E CPIM for the period prior to 1998 is described in Appendix 2.

10 To the extent that nominated volumes do not perform under any of the above three areas, the non-performance volumes will be included under the alternative benchmark.

11 The proposal builds upon the sharing mechanisms adopted by the Commission for SCE's fuel oil pipeline system (SCE Pipeline and Terminal Company) in D.94-10-044 and for the commercialization of Research, Development & Demonstration products (the Technology Commercialization Incentive Procedure) in Resolution E-3484 (adopted on March 18, 1997), and upon the interim revenue sharing for telecommunication facility lease revenue adopted in D.96-07-038 and D.96-07-058. 12 SCE indicated historical examples of how it has enhanced the utilization of utility assets such as by licensing of utility rights-of-way for horticultural or mini-storage uses, the leasing of available space in fiber optic cables, and the use of maintenance shop facilities and employees to repair large machinery or perform meter testing for third parties. 13 D.99-09-070, page 30, "Finding of Fact" number 6. 14 Accrued interest will still exist in these two memorandum accounts. 15 SCE's 2000 Revenue Adjustment Proceeding (RAP) application will included a proposal for the dispersal of the balances in these two memorandum accounts. Interest will accrued until a decision is made on SCE's 2000 RAP application. 16 See Attachment A from D.99-09-070 for the complete list of the different types of "Non-tariffed Products and Services" with their appropriate descriptions. 17 Incremental shareholder investment includes capital-related costs (i.e. purchase of property or equipment) and expenses (i.e. consultants, supplies, materials, rent, marketing materials) incurred in connection with offering non-tariffed products or services. 18 The percentage falls at the midpoint of the agreed sharing mechanisms in D.94-10-044 and Resolution E-3484. 19 D. 96-07-038 and D.96-07-058 20 In D.99-09-070, Incremental OOR will be subject to the gross revenue sharing mechanism and using the Active Sharing Allocation or the Passive Sharing Allocation will be allocated between shareholders and ratepayers. 21 This amount was developed in SCE's 1995 Test Year GRC (D.96-01-011) 22 Interest is accrued monthly in the GRSTA by applying the interest rate to the average of the beginning and end of the month balances. 23 The balance in the GRSTA will include any accrued interest. 24 25 For example, PG&E' 1999 GRC (A.97-12-020) forecasts non-FERC OOR for 1998 and 1999 at $29.6 million and $33.5 million (Chapter 4C). 26 As of June 30, 2000, AL 2063-G/1741-E has not been closed. 27 AL 2063-G-B/1741-E-B amendments included changes of one category from non-tariffed to tariffed, and revised language to more clearly cover existing products and services in two other categories. 28 AL 2063-G-A/1741-E-A added an additional existing non-tariffed category. 29 Currently, PG&E has filed only one AL offering a new category of non-tariffed products and services, "Third-party Meter Reading Services." AL 2166-G/1890-E (Resolution E-3685) is still pending. 30 Shareholders will bear 100% of any shortfalls. 31 Non-incremental costs will not be allocated to the non-tariffed offering, since these new NTP&S will not affect these non-incremental costs. Examples are embedded asset costs and Corporate Administrative and General costs. 32 Examples are systems development and maintenance, full labor costs (salaries plus allocations for pensions, benefits, vacation time, etc.), direct supervision and management costs, vehicle costs, and cost of materials. 33 The ratepayer share of the positive net revenues will be applied as an adjustment to the authorized revenue requirement in PG&E's Transition Revenue Account (TRA). The TRA is verified annually in the Revenue Adjustment Proceeding (RAP). 34 Rule VII.H. of the Affiliate Transaction Rules requires these reports to be filed.

35 35 In May 1999, the Commission adopted a new base rate PBR for SDG&E, effective January 1, 1999, in D.99-05-030.

36 The nuclear component of SDG&E's revenue requirement calculation changed significantly in 1996. After that time, nuclear O&M was no longer included in the base rate O&M calculation, and nuclear capital additions are no longer included in the calculations of rate base. In addition, the SONGS authorized rate of return is set at 7.14%. This figure was then weighted with the Commission's authorized ROR for the non-nuclear portions of SDG&E's rate base.

37 As noted earlier, the ROR benchmark was a rate-base weighted ROR, using the authorized ROR adopted in the cost of capital proceeding, and the adopted ROR (7.14%) for SONGS.

38 38 The Commission adopted a new cost of capital for SDG&E and other California utilities in D.99-06-057.

39 SDG&E and interested parties engaged in this "mid-term review" in 1997. D.97-12-041 summarized the outcome of and ended the mid-point review.

40 Both ORA and Pacificorp note that data for 1989 reflect non-recurring productivity due to the merger of Pacific Power & Light and Utah Power & Light. The data do not reflect the increase in the combined utility's capital stock. Consequently, 1989 data are removed from the TFP calculation.

41 See D.95-04-051, D.95-12-063, D.96-01-009, and D.97-06-064.

42 On December 9, 1997, a pre-hearing conference was held in SDG&E's ECAC A.96-10-022. SDG&E and ORA indicated that they will attempt to produce a written settlement of certain issues. 43 Pursuant to the CPIM agreement with ORA, which provided for no shareholder reward prior to CPIM implementation, PG&E shareholders are not entitled to rewards in 1996, and any rewards for 1997 are significantly reduced from the amounts resulting from the CPIM. 44 PG&E's subscription to firm Transwestern interstate pipeline capacity was found unreasonable by the Commission in D.95-12-046. 45 SDG&E's ECAC proceeding was eliminated by D.97-10-057. Another means for approval of the rewards and penalties was adopted by the Commission in D.98-08-038.

Top Of Page