Table 4. Electric Generation Avoided Costs

Includes all adders and multipliers except for transmission and distribution (T&D).

	PG&E			SDG&E			SCE
	June 2005 Filing (Nominal $/MWh)	March 2006 Update (Nominal $/MWh)	% Change	June 2005 Filing (Nominal $/MWh)	March 2006 Update (Nominal $/MWh)	% Change	June 2005 Filing (Nominal $/MWh)	March 2006 Update (Nominal $/MWh)	% Change
2006	79.49	69.51	-13%	81.14	70.79	-13%	81.27	70.91	-13%
2007	74.70	81.86	10%	77.30	82.93	7%	77.42	83.06	7%
2008	75.56	96.07	27%	77.41	92.56	20%	76.96	93.96	22%
2009	73.50	97.33	32%	75.40	89.34	18%	74.98	90.65	21%
2010	72.03	93.98	30%	73.99	87.69	19%	73.60	88.96	21%
2011	72.11	91.42	27%	74.13	92.40	25%	73.74	93.74	27%
2012	72.40	88.92	23%	74.48	90.02	21%	74.10	91.30	23%
2013	72.73	86.46	19%	74.87	87.69	17%	74.50	88.90	19%
2014	75.44	84.04	11%	77.63	85.40	10%	77.24	86.54	12%
2015	78.36	81.67	4%	80.61	83.15	3%	80.21	84.23	5%
2016	80.57	83.56	4%	82.88	85.09	3%	82.46	86.19	5%
2017	83.00	86.08	4%	85.37	87.66	3%	84.94	88.79	5%
2018	86.40	90.48	5%	88.84	92.06	4%	88.39	93.26	6%
2019	90.01	94.88	5%	92.51	96.47	4%	92.04	97.74	6%
2020	93.43	97.39	4%	96.00	99.03	3%	95.51	100.33	5%
2021	97.09	100.70	4%	99.73	102.38	3%	99.22	103.73	5%
2022	100.59	104.63	4%	103.31	106.35	3%	102.77	107.75	5%
2023	104.01	108.66	4%	106.81	110.42	3%	106.26	111.88	5%
2024	107.67	112.49	4%	110.54	114.28	3%	109.97	115.79	5%
2025	111.50	116.49	4%	114.44	118.32	3%	113.85	119.89	5%

This is a combination of market forwards in 20067 and 2007, then long-run marginal cost (LRMC) of a combined cycle combustion turbine (CCGT) in years 2008 onward. The CCGT LRMC uses the natural gas prices from Table 3.