Calculate the Amount to be Recovered in Surcharge Year

1. Determine amount of revenue that would have been realized from carriers as specified in Decision 06-04-0__ if NIC or TIC were still in place in previous year.

2. Adjust revenue amount by percentage change in access minutes between previous two years

3. Adjusted revenue amount is the forecasted amount to be recovered through the surcharge.